Net Operating Income _Problem and Solution
Problem
Deva Ltd., has an EBT of Rs.4,50,000. The cost of debt is 10% and outstanding debt is Rs.12,00,000. The overall Capitalisation rate is (Ko) is 15%. Calculate the total Value of the firm and Equity Capitalisation Rate under NOI approach.
Solution
i. 1. Calculation
of the Market Value of the firm( V)
Value of the Firm(V)= Rs.30,00,000
ii. 2. Calculation of Market Value of Equity(S)
S=Market Value of firm (V) - Market Value of Debt
S=30,00,000-12,00,000
Value of Equity=Rs.18,00,000
iii. 3.Calculation
of earnings available to Equity shareholders
|
|
|
|
Earnings
Before Interest and Taxes(EBIT) |
4,50,000 |
|
Less:
Interest (2,00,000x10/100) |
1,20,000 |
|
Earnings available to
equity shareholders |
3,30,000 |
iv. 4. Calulation of Equity Capitalisation Rate(Ke)
Ke=18.33%
Comments
Post a Comment